Les caractéristiques de l’obligation
Étude de cas : Les caractéristiques de l’obligation. Recherche parmi 300 000+ dissertationsPar Hilroy • 9 Novembre 2021 • Étude de cas • 1 294 Mots (6 Pages) • 305 Vues
PARTIE A
Obligation choisit: Bombardier
Les caractéristiques de l’obligation :
[pic 1]
Calcul du taux de rendement :
PV = PMT + PMT + […]+ (PMT+FV[pic 2][pic 3][pic 4]
(1+r)1 (1+r)2 (1+r)N
99,81=3,6750 + 3,6750 +[…]+ (100+3,6750)[pic 5][pic 6][pic 7]
(1+r)1 (1+r)2 (1+r)60
r = 3,6829
Calcul de l’intérêt couru :
Décembre : 10 jours, Janvier : 31 jours, Février: 28 jours
t = 69 jours , T = 180 jours
PMT = $ 100 x 0.0735/2 = $ 3.6750
AI = t/T x PMT = 0.3833 x 3.6750
AI = $ 1.4088
Calcul du prix payé :
Prix côté = $ 101,63 AI = $ 1.4088
Prix payé = $ 103.0388
Calcul de la durée de Macaulay :[pic 8]
MacDur = 1+r - 1+r +[N*(c-r) _(t/T)[pic 9][pic 10][pic 11]
R c* (1+r)N -1 +r[pic 12]
= 1+0,036829 – 1+0,036829+[60*(0,036750 - 0,036829)] _ (69)[pic 13][pic 14][pic 15]
0,036829 0,036750*[(1+0,036829)60 –1]+0,036829 180
= 28,1525 – 1,032089 _ 0,383333[pic 16][pic 17]
0,321952
= 24,9468-0,383333
= 24,563467
Période | Cash Flow | valeur présente | poids | période*poids |
1 | 3.675 | 3.544461044 | 0.03551209 | 0.035512088 |
2 | 3.675 | 3.418558937 | 0.03425067 | 0.068501341 |
3 | 3.675 | 3.297128974 | 0.03303406 | 0.099102177 |
4 | 3.675 | 3.180012301 | 0.03186066 | 0.127442651 |
5 | 3.675 | 3.067055706 | 0.03072895 | 0.153644731 |
6 | 3.675 | 2.958111421 | 0.02963743 | 0.177824576 |
7 | 3.675 | 2.853036924 | 0.02858468 | 0.200092788 |
8 | 3.675 | 2.751694758 | 0.02756933 | 0.220554665 |
9 | 3.675 | 2.653952347 | 0.02659005 | 0.239310434 |
10 | 3.675 | 2.559681825 | 0.02564555 | 0.256455483 |
11 | 3.675 | 2.468759868 | 0.0247346 | 0.272080576 |
12 | 3.675 | 2.381067532 | 0.02385601 | 0.28627206 |
13 | 3.675 | 2.296490098 | 0.02300862 | 0.299112067 |
14 | 3.675 | 2.214916922 | 0.02219134 | 0.310678701 |
15 | 3.675 | 2.136241292 | 0.02140308 | 0.321046226 |
16 | 3.675 | 2.060360283 | 0.02064283 | 0.330285233 |
17 | 3.675 | 1.987174629 | 0.01990958 | 0.338462813 |
18 | 3.675 | 1.916588588 | 0.01920237 | 0.345642714 |
19 | 3.675 | 1.848509819 | 0.01852029 | 0.351885496 |
20 | 3.675 | 1.782849264 | 0.01786243 | 0.357248674 |
21 | 3.675 | 1.719521024 | 0.01722795 | 0.36178686 |
22 | 3.675 | 1.658442254 | 0.016616 | 0.365551895 |
23 | 3.675 | 1.599533052 | 0.01602578 | 0.368592979 |
24 | 3.675 | 1.542716351 | 0.01545653 | 0.370956793 |
25 | 3.675 | 1.487917825 | 0.0149075 | 0.372687614 |
26 | 3.675 | 1.435065788 | 0.01437798 | 0.373827428 |
27 | 3.675 | 1.384091097 | 0.01386726 | 0.374416038 |
28 | 3.675 | 1.334927068 | 0.01337468 | 0.374491164 |
29 | 3.675 | 1.287509384 | 0.0128996 | 0.374088541 |
30 | 3.675 | 1.241776016 | 0.0124414 | 0.373242016 |
31 | 3.675 | 1.197667133 | 0.01199947 | 0.371983631 |
32 | 3.675 | 1.155125033 | 0.01157324 | 0.370343714 |
33 | 3.675 | 1.114094063 | 0.01116215 | 0.368350958 |
34 | 3.675 | 1.074520546 | 0.01076566 | 0.366032497 |
35 | 3.675 | 1.036352712 | 0.01038326 | 0.363413986 |
36 | 3.675 | 0.99954063 | 0.01001444 | 0.360519664 |
37 | 3.675 | 0.964036143 | 0.00965871 | 0.357372429 |
38 | 3.675 | 0.929792803 | 0.00931563 | 0.353993902 |
39 | 3.675 | 0.896765815 | 0.00898473 | 0.350404485 |
40 | 3.675 | 0.864911972 | 0.00866559 | 0.346623421 |
41 | 3.675 | 0.834189603 | 0.00835778 | 0.342668855 |
42 | 3.675 | 0.804558518 | 0.0080609 | 0.338557884 |
43 | 3.675 | 0.775979952 | 0.00777457 | 0.334306608 |
44 | 3.675 | 0.74841652 | 0.00749841 | 0.329930181 |
45 | 3.675 | 0.721832163 | 0.00723206 | 0.32544286 |
46 | 3.675 | 0.696192104 | 0.00697517 | 0.320858042 |
47 | 3.675 | 0.671462801 | 0.00672741 | 0.316188318 |
48 | 3.675 | 0.647611902 | 0.00648845 | 0.311445502 |
49 | 3.675 | 0.624608206 | 0.00625797 | 0.306640681 |
50 | 3.675 | 0.602421621 | 0.00603568 | 0.301784242 |
51 | 3.675 | 0.58102312 | 0.00582129 | 0.296885915 |
52 | 3.675 | 0.560384711 | 0.00561452 | 0.291954804 |
53 | 3.675 | 0.540479396 | 0.00541508 | 0.286999418 |
54 | 3.675 | 0.521281133 | 0.00522274 | 0.282027703 |
55 | 3.675 | 0.502764808 | 0.00503722 | 0.277047072 |
56 | 3.675 | 0.484906198 | 0.00485829 | 0.27206443 |
57 | 3.675 | 0.467681939 | 0.00468572 | 0.267086206 |
58 | 3.675 | 0.451069501 | 0.00451928 | 0.262118371 |
59 | 3.675 | 0.435047149 | 0.00435875 | 0.25716647 |
60 | 103.675 | 11.83711568 | 0.11859651 | 7.115790389 |
|
| 99.80998627 | 1 | 24.94679946 |
...